2006 Budget Estimate To The Nearest Dollar

FUND

Budget Estimate

Maximum Estimated Funds

Excess Levy Appeals

Current Tax Levy

General

$1,731,986

$ 617,040

-0-

$ 573,721

Local Roads & Streets

$ 55,620

-0-

-0-

-0-

Motor Vehicle Highway

$ 404,072

$ 135,497

-0-

$ 119,971

Cumulative Fire (CBE)

$ 24,000

$ 46,955

-0-

$ 31,144

Parks & Recreation

$ 14,721

$ 17,064

-0-

$ 8,395

Cumulative Cap. Imp.

$40,000

-0-

-0-

-0-

Cumulative Cap. Dev

$ 47,500

$ 48,380

-0-

$ 46,716

Law Enf. Cont. Ed.

$ 6,000

-0-

-0-

-0-

Debt Service - Fire

$ 167,000

$149,183

-0-

$166,686

Debt Service - Police

$164,000

$146,543

-0-

$159,104

TOTALS

$ 2,654,899

$ 1,160,664

-0-

$ 1,105,737

The 2006 estimated maximum levy limitation for this unit is $ 1,160,664

*2006 Budget Estimate was published in The Journal on July 17 and August 3, 2005.

Certified Net Assessed Valuation $ 155,026,185

1Last Updated November 7, 2007