2007 Budget Estimate To The Nearest Dollar

FUND

Budget Estimate

Maximum Estimated Funds

Excess Levy Appeals

Current Tax Levy

General

$1,862,455

$ 611,686

-0-

$ 583,674

Local Roads & Streets

$ 55,620

-0-

-0-

-0-

Motor Vehicle Highway

$ 459,159

$ 137,783

-0-

$ 124,951

Cumulative Fire (CBE)

$ 48,925

$ 51,249

-0-

$ 35,656

Parks & Recreation

$ 20,575

$ 17,695

-0-

$ 16,898

Cumulative Cap. Imp.

$45,000

-0-

-0-

-0-

Cumulative Cap. Dev

$ 50,500

$ 59,648

-0-

$ 53,484

Law Enf. Cont. Ed.

$ 6,000

-0-

-0-

-0-

Debt Service - Fire

$ 164,000

$162,935

-0-

$148,980

Debt Service - Police

$162,000

$162.215

-0-

$146,500

TOTALS

$ 2,874,236

$ 1,203,211

-0-

$ 1,110,143

The 2007 estimated maximum levy limitation for this unit is $ 1,203,211

Net Assessed Valuation $ 139,523,567

*2007 Budget Estimate was published in The Journal on August 9th and 16th, 2006.

1Last Updated November 7, 2007