2009 Budget Estimate To The Nearest Dollar

FUND

Budget Estimate

Maximum Estimated Funds

Excess Levy Appeals

Current Tax Levy

General

$2,098,978

$955,960

$60,000

$616,862

Local Roads & Streets

$55,620

-0-

-0-

-0-

Motor Vehicle Highway

$481,913

$163,643

-0-

$153,753

Cumulative Fire (CBE)

$36,326

$50,743

-0-

$42,370

Parks & Recreation

$22,986

$12,014

-0-

$9,066

Cumulative Cap. Imp.

$25,300

-0-

-0-

-0-

Cumulative Cap. Dev

$88,000

$74,072

-0-

$63,462

Law Enf. Cont. Ed.

$8,500

-0-

-0-

-0-

Debt Service - Fire

$159,000

$140,327

-0-

$104,537

Debt Service - Police

$159,500

$101,832

-0-

$104,722

Rainy Day Fund

$28,261

 

 

 

TOTALS

$3,164,384

$1,498,591

$60,000

$1,094,772

 

The 2009 estimated maximum levy limitation for this unit is $ 1,498,591

*2009 Budget Estimate was published in The Journal on September 10th and 17th, 2008.

Net Assessed Valuation $184,753,953

1Last Updated April 13, 2009