2010 Budget Estimate to the Nearest Dollar

FUND

Budget Estimate

Maximum Estimated Funds

Excess Levy Appeals

Current Tax Levy

General

$2,020,318

$1,057,327

$60,000

$735,427

Local Roads & Streets

$60,620

-0-

-0-

-0-

Motor Vehicle Highway

$436,793

$185,519

-0-

$139,526

Cumulative Fire (CBE)

$36,325

$42,067

-0-

$36,063

Parks & Recreation

$11,302

$28,890

-0-

$315

Cumulative Cap. Imp.

$25,300

-0-

-0-

-0-

Cumulative Cap. Dev

$94,450

$87,952

-0-

$54,015

Law Enf. Cont. Ed.

$8,500

-0-

-0-

-0-

Debt Service - Fire

$156,000

$181,774.

-0-

$119,684

Debt Service - Police

$155,000

$97,506

-0-

$86,771

 

 

 

 

 

TOTALS

$3,004,608

$1,681,035

$60,000

$1,171,801

 

The 2010 estimated maximum levy limitation for this unit is $ 1,681,035.27

*2010 Budget Estimate was published in The Journal on September 2nd and 9th, 2009

and in the Herald Times on September 1st and 8th, 2009

Net Assessed Valuation $169,444,248

1Last Updated March 3, 2010