2011 Budget Estimate to the Nearest Dollar

FUND

Budget Estimate

Maximum Estimated Funds

Excess Levy Appeals

Current Tax Levy

General

$2,058,801

$870,590

$60,000

$787,746

Local Roads & Streets

$67,500

-0-

-0-

-0-

Motor Vehicle Highway

$429,731

$184,335

-0-

$159,955

Cumulative Fire (CBE)

$41,326

$37,488

-0-

$36,431

Parks & Recreation

$19,253

$17,922

-0-

$19,994

Cumulative Cap. Imp.

$25,300

-0-

-0-

-0-

Cumulative Cap. Dev

$117,548

$49,106

-0-

$54,561

Law Enf. Cont. Ed.

$8,500

-0-

-0-

-0-

Debt Service - Fire

$161,000

$173,716

-0-

$159,955

Debt Service - Police

$160,000

$138,267

-0-

$95,905

 

 

 

 

 

TOTALS

$3,088,959

$1,471,424

$60,000

$1,314,547

 

The 2011 estimated maximum levy limitation for this unit is $ 1,093,246

*2011 Budget Estimate was published in The Journal on August 25th and September 1st, 2010

Net Assessed Valuation $152,500,000

1Last Updated February 24, 2011